Estimates

Fiscal Year Ending: Dec - Last Changed: Jul 29, 2013

YR Ending	Q1 Mar	Q2 Jun	Q3 Sep	Q4 Dec	FISC YR Annual	NUM Brokers (FISC)	CAL YR Annual	NUM Brokers (CAL)
2014	0.04	0.44	0.82	0.54	1.79	6	1.79	6
2013	0.01A	0.46A	0.65	0.46	1.57	6	1.57	6
2012	-0.15A	0.40A	0.51A	0.35A	1.11	4	1.11	0
2011	-0.39A	-0.18A	0.40A	0.35A	0.12	4	0.12	0
2010	-1.06A	0.08A	0.62A	-0.03A	-0.38	3	-0.38	3
2009	0.45A	0.41A	0.09A	0.03A	0.98	5	0.98	5
2008	0.63A	0.64A	0.50A	0.56A	2.33	5	2.33	3
2007	0.44A	0.46A	0.49A	0.65A	2.02	5	2.02	5
2006	0.39A	0.47A	0.50A	0.46A	1.82	6	1.82	5
2005	0.48A	0.40A	0.35A	0.37A	1.60	5

Mean Recommendation: 2.5

Mean Future 5 Year Growth Rate: 11.3

Disclaimer: Mean Earnings Estimates are calculated by First Call based on the earnings projections made by the analysts who cover Republic Airways Holdings. Please note that any opinions, estimates or forecasts regarding Republic Airways Holdings performance made by these analysts (and therefore the Mean estimate numbers) are theirs alone and do not represent opinions, forecasts or predictions of Republic Airways Holdings or its management. Republic Airways Holdings does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.